52 weeks to 2 March 2024 | 52 weeks to 4 March 2023 | ||||||
Non- | Non- | ||||||
underlying | underlying | ||||||
items | items | ||||||
Underlying | (Note 5) | Total | Underlying | (Note 5) | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
Revenue | 6 | ( | |||||
Cost of sales | ( | ( | ( | ( | ( | ( | |
Impairment loss on financial assets | ( | ( | ( | ( | |||
Gross profit/(loss) | ( | ( | |||||
Administrative expenses | ( | ( | ( | ( | ( | ( | |
Other income | |||||||
Operating profit/(loss) | ( | ( | |||||
Finance income | 10 | ||||||
Finance costs | 10 | ( | ( | ( | ( | ( | ( |
Profit/(loss) before tax | ( | ( | |||||
Income tax (expense)/credit | 11 | ( | ( | ( | ( | ||
Profit/(loss) for the financial year | ( | ( | |||||
pence | pence | pence | pence | ||||
Earnings per share | 12 | ||||||
Basic earnings | |||||||
Diluted earnings |
52 weeks to | |||
4 March 2023 | |||
Note | £m | £m | |
Profit for the financial year | |||
Items that will not be subsequently reclassified to the income statement | |||
Remeasurement on defined benefit pension schemes | 34 | ( | ( |
Movements on financial assets at fair value through other comprehensive income | |||
Cash flow hedges fair value movements – inventory hedges | 30 | ( | |
Current tax relating to items not reclassified | |||
Deferred tax relating to items not reclassified | 11 | ||
( | ( | ||
Items that may be subsequently reclassified to the income statement | |||
Currency translation differences | ( | ||
Movements on financial assets at fair value through other comprehensive income | |||
Items reclassified from financial assets at fair value through other comprehensive income reserve | ( | ||
Cash flow hedges fair value movements – non-inventory hedges | 30 | ( | ( |
Items reclassified from cash flow hedge reserve | 30 | ( | |
Deferred tax on items that may be reclassified | 11 | ||
( | ( | ||
Total other comprehensive loss for the year (net of tax) | ( | ( | |
Total comprehensive loss for the year | ( | ( |
2 March 2024 | 4 March 2023 | ||
Note | £m | £m | |
Non-current assets | |||
Property, plant and equipment | 14 | ||
Right-of-use assets | 15 | ||
Intangible assets | 16 | ||
Investments in joint ventures and associates | |||
Financial assets at fair value through other comprehensive income | 18 | ||
Trade and other receivables | 20 | ||
Amounts due from Financial Services customers and other banks | 21 | ||
Derivative financial assets | 30 | ||
Net retirement benefit surplus | 34 | ||
Current assets | |||
Inventories | 19 | ||
Trade and other receivables | 20 | ||
Amounts due from Financial Services customers and other banks | 21 | ||
Financial assets at fair value through other comprehensive income | 18 | ||
Derivative financial assets | 30 | ||
Cash and cash equivalents | 31 | ||
Assets held for sale | 22 | ||
Total assets | |||
Current liabilities | |||
Trade and other payables | 23 | ( | ( |
Amounts due to Financial Services customers and other deposits | 24 | ( | ( |
Borrowings | 33 | ( | ( |
Lease liabilities | 15 | ( | ( |
Derivative financial liabilities | 30 | ( | ( |
Taxes payable | ( | ( | |
Provisions | 25 | ( | ( |
( | ( | ||
Net current liabilities | ( | ( | |
Non-current liabilities | |||
Trade and other payables | 23 | ( | |
Amounts due to Financial Services customers and other deposits | 24 | ( | ( |
Borrowings | 33 | ( | ( |
Lease liabilities | 15 | ( | ( |
Derivative financial liabilities | 30 | ( | ( |
Deferred income tax liability | 11 | ( | ( |
Provisions | 25 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets | |||
Equity | |||
Called up share capital | 26 | ||
Share premium | |||
Merger reserve | |||
Capital redemption and other reserves | 27 | ||
Retained earnings | |||
Total equity shareholders' funds |
Capital | |||||||
Share | redemption | ||||||
Called up | premium | Merger | and other | Retained | Total | ||
share capital | account | reserve | reserves | earnings | equity | ||
Note | £m | £m | £m | £m | £m | £m | |
At 5 March 2023 | |||||||
Profit for the financial year | |||||||
Other comprehensive loss | 27 | ( | ( | ( | |||
Tax relating to other comprehensive loss | |||||||
Total comprehensive loss | ( | ( | ( | ||||
Cash flow hedges losses transferred to inventory | 27, 3 0 | ||||||
Transactions with owners: | |||||||
Dividends | 13 | ( | ( | ||||
Share-based payment | 35 | ||||||
Purchase of own shares | 27 | ( | ( | ||||
Allotted in respect of share option schemes | 26, 27 | ( | |||||
At 2 March 2024 |
Capital | |||||||
Share | redemption | ||||||
Called up | premium | Merger | and other | Retained | Total | ||
share capital | account | reserve | reserves | earnings | equity | ||
Note | £m | £m | £m | £m | £m | £m | |
At 6 March 2022 | |||||||
Profit for the financial year | |||||||
Other comprehensive income/(loss) | 27 | ( | ( | ||||
Tax relating to other comprehensive income/(loss) | |||||||
Total comprehensive income/(loss) | ( | ( | |||||
Cash flow hedges losses transferred to inventory | 27, 30 | ( | ( | ||||
Transactions with owners: | |||||||
Dividends | 13 | ( | ( | ||||
Share-based payment | 35 | ||||||
Purchase of own shares | 27 | ( | ( | ||||
Allotted in respect of share option schemes | 26, 27 | ( | |||||
Other adjustments | |||||||
Tax on items charged to equity | |||||||
At 4 March 2023 | |||||||
The notes on pages 137 to 193 form an integral part of these financial statements. |
52 weeks to | |||
4 March 2023 | |||
Note | £m | £m | |
Cash flows from operating activities | |||
Profit before tax | |||
Net finance costs | 10 | ||
Operating profit | |||
Depreciation | 14,15 | ||
Amortisation | 16 | ||
Net impairment loss on non-financial assets | 14,15,16 | ||
Profit on sale of non-current assets and early termination of leases | ( | ( | |
Non-underlying fair value movements | 5 | ||
Share-based payments expense | 35 | ||
Defined benefit scheme expense/(income) | 34 | ( | |
Cash contributions to defined benefit scheme | 34 | ( | ( |
Operating cash flows before changes in working capital | |||
Decrease/(increase) in inventories | ( | ||
Decrease in financial assets at fair value through other comprehensive income | ( | ( | |
(Increase)/decrease in trade and other receivables | ( | ||
Decrease/(increase) in amounts due from Financial Services customers and other deposits | ( | ||
Increase in trade and other payables | |||
(Decrease)/increase in amounts due to Financial Services customers and other deposits | ( | ||
Increase in provisions | |||
Cash generated from operations | |||
Interest paid | ( | ( | |
Corporation tax paid | ( | ( | |
Net cash generated from operating activities | |||
Cash flows from investing activities | |||
Purchase of property, plant and equipment | ( | ( | |
Initial direct costs on new leases | ( | ( | |
Purchase of intangible assets | ( | ( | |
Proceeds from disposal of property, plant and equipment | |||
Proceeds from disposal of amounts due from Financial Services customers | |||
Interest received | |||
Dividends and distributions received | |||
Net cash used in investing activities | ( | ( | |
Cash flows from financing activities | |||
Proceeds from issuance of ordinary shares | |||
Proceeds from borrowings | 33 | ||
Repayment of borrowings | ( | ( | |
Purchase of own shares | ( | ( | |
Capital repayment of lease obligations | ( | ( | |
Dividends paid on ordinary shares | 13 | ( | ( |
Net cash used in financing activities | ( | ( | |
Net increase in cash and cash equivalents | |||
Opening cash and cash equivalents | |||
Closing cash and cash equivalents | 31 |
Note | |
– Going concern | 2.2 |
– Property, plant and equipment | 3.5 |
– Significant judgements and estimates | 4 |
– Impairment of non-financial assets | 17.1 |
– Provisions | 25.1 |
– Retirement benefit obligations | 34.5 |
2024 | 2023 | ||||||||
Restructuring | Restructuring | ||||||||
and | and | ||||||||
impairment | Pensions | Other | impairment | Pensions | Other | ||||
5.1 | 5.2 | 5.3 | Total | 5.1 | 5.2 | 5.3 | Total | ||
Note | £m | £m | £m | £m | £m | £m | £m | £m | |
Revenue | (21) | — | — | (21) | — | — | — | — | |
Cost of sales | (73) | — | (66) | (139) | (384) | — | (29) | (413) | |
Administrative (expense)/income | (273) | (7) | (29) | (309) | (14) | 2 | (23) | (35) | |
Other income | — | — | 6 | 6 | 11 | — | 27 | 38 | |
Affecting operating profit | (367) | (7) | (89) | (463) | (387) | 2 | (25) | (410) | |
Net finance (costs)/income | (1) | 51 | (11) | 39 | — | 56 | (9) | 47 | |
Affecting profit before tax | (368) | 44 | (100) | (424) | (387) | 58 | (34) | (363) | |
Income tax credit | 11 | 45 | 37 | ||||||
Affecting profit after tax | (379) | (326) |
2024 | 2023 | |||||||
Financial | Sainsbury’s | Sainsbury’s | Impairment of | |||||
Services | structural | structural | non-financial | |||||
model | integration | Total | integration | assets | Total | |||
Note | £m | £m | £m | £m | £m | £m | ||
Non-financial asset | – Property, plant and equipment | 17 | (9) | (1) | (10) | (8) | (141) | (149) |
impairments | – Right-of-use assets | 17 | (3) | (3) | (6) | (21) | (122) | (143) |
– Intangible assets | 17 | (200) | — | (200) | (5) | (18) | (23) | |
(212) | (4) | (216) | (34) | (281) | (315) | |||
Accelerated depreciation of assets | a) | — | (19) | (19) | (20) | — | (20) | |
Employee costs | b) | (8) | (33) | (41) | (54) | — | (54) | |
Onerous contracts | c) | (17) | — | (17) | — | — | — | |
Property closure provisions | d) | — | (33) | (33) | 1 | — | 1 | |
Effective interest rate adjustment to financial assets | e) | (21) | — | (21) | — | — | — | |
Other (costs)/gains | f) | (15) | (6) | (21) | 1 | — | 1 | |
(273) | (95) | (368) | (106) | (281) | (387) |
2024 | 2023 | ||
Note | £m | £m | |
Disposal of mortgage book | a) | (14) | — |
Legal disputes | b) | — | 30 |
Property-related transactions | c) | (15) | (9) |
Non-underlying finance and fair value movements | d) | (56) | (38) |
Acquisition adjustments | e) | (15) | (20) |
ATM business rates reimbursement | — | 3 | |
(100) | (34) |
2024 | 2023 | |
£m | £m | |
Retail | ||
Grocery and General Merchandise & Clothing (GM&C) | 27,830 | 25,993 |
Fuel | 4,254 | 4,967 |
32,084 | 30,960 | |
Financial Services | ||
Interest receivable | 472 | 394 |
Fees and commissions | 144 | 137 |
616 | 531 | |
Total | 32,700 | 31,491 |
2024 | 2023 | ||||||
Financial | Financial | ||||||
Retail | Services | Group | Retail | Services | Group | ||
Note | £m | £m | £m | £m | £m | £m | |
Underlying revenue | |||||||
Retail sales to customers | 32,084 | — | 32,084 | 30,960 | — | 30,960 | |
Financial Services to customers | — | 637 | 637 | — | 531 | 531 | |
32,084 | 637 | 32,721 | 30,960 | 531 | 31,491 | ||
Underlying operating profit | 966 | 29 | 995 | 926 | 46 | 972 | |
Underlying finance income | 30 | — | 30 | 18 | — | 18 | |
Underlying finance costs | (324) | — | (324) | (300) | — | (300) | |
Underlying profit before tax | 672 | 29 | 701 | 644 | 46 | 690 | |
Non-underlying items | 5 | (424) | (363) | ||||
Profit before tax | 277 | 327 | |||||
Income tax expense | 11 | (140) | (120) | ||||
Profit for the financial year | 137 | 207 |
2024 | 2023 | |||||
Financial | Financial | |||||
Retail | Services | Group | Retail | Services | Group | |
£m | £m | £m | £m | £m | £m | |
Assets | 18,288 | 6,771 | 25,059 | 18,925 | 7,2 31 | 26,156 |
Investments in joint ventures and associates | 2 | — | 2 | 2 | — | 2 |
Segment assets | 18,290 | 6,771 | 25,061 | 18,927 | 7,2 31 | 26,158 |
Segment liabilities | (12,171) | (6,022) | (18,193) | (12,584) | (6,321) | (18,905) |
2024 | 2023 | ||||||
Financial | Financial | ||||||
Retail | Services | Group | Retail | Services | Group | ||
Note | £m | £m | £m | £m | £m | £m | |
Additions to non-current assets | |||||||
Property, plant and equipment | 14 | 1,654 | 1 | 1,655 | 532 | 2 | 534 |
Intangible assets | 16 | 165 | 13 | 178 | 194 | 19 | 213 |
Right-of-use assets | 15 | 435 | 3 | 438 | 398 | — | 398 |
Depreciation expense | |||||||
Property, plant and equipment | 14 | 538 | 1 | 539 | 565 | 1 | 566 |
Right-of-use assets | 15 | 449 | 1 | 450 | 469 | 1 | 470 |
Amortisation expense | |||||||
Intangible assets | 16 | 159 | 30 | 189 | 141 | 31 | 172 |
Impairment of non-financial assets | 17 | 23 | 174 | 197 | 301 | — | 301 |
Impairment of goodwill | 17 | — | 38 | 38 | 14 | — | 14 |
Impairment (reversal)/loss on financial assets | (4) | 102 | 98 | 2 | 76 | 78 | |
Share-based payments | 35 | 83 | 6 | 89 | 54 | 5 | 59 |
2024 | 2023 | |
£m | £m | |
Fixed amounts | 271 | 192 |
Supplier rebates | 76 | 94 |
Marketing and advertising income | 134 | 97 |
481 | 383 |
2024 | 2023 | |
£m | £m | |
Within inventory | (3) | (4) |
Within current trade receivables | ||
Supplier arrangements due | 47 | 45 |
Accrued supplier arrangements | 48 | 43 |
Within current trade payables | ||
Supplier arrangements due | 39 | 49 |
Accrued supplier arrangements | 1 | 2 |
Total supplier arrangements | 132 | 135 |
2024 | 2023 | ||||
Footnote | Note | £m | £m | ||
Employee costs | 9.2 | 3,879 | 3,578 | ||
Inventories recognised as an expense within cost of sales | 26,087 | 25,198 | |||
Write-down of inventories | 672 | 613 | |||
Depreciation | – Property, plant and equipment | a) | 14 | 539 | 566 |
– Right-of-use assets | 15 | 450 | 470 | ||
Amortisation | – Intangible assets | a) | 16 | 189 | 172 |
Impairment of non-financial assets | 17 | 197 | 301 | ||
Impairment of goodwill | 17 | 38 | 14 | ||
Short-term lease expense | 30 | 26 | |||
Sublet income | (46) | (48) | |||
(Profit)/Loss on disposal | – Property, plant and equipment | (5) | (8) | ||
– Intangible assets | — | (1) | |||
– Lease terminations | (11) | (6) | |||
– Amounts due from Financial Services customers | 14 | — | |||
Foreign exchange loss/(gain) | 12 | (18) |
2024 | 2023 | |
£m | £m | |
Wages and salaries, including bonus and termination benefits | 3,348 | 3,088 |
Social security costs | 254 | 240 |
Pension costs – defined contribution schemes | 188 | 191 |
Share-based payments expense | 89 | 59 |
3,879 | 3,578 |
2024 | 2023 | |
Average number of employees, including Directors: | ‘000 | ‘000 |
Full-time | 57 | 63 |
Part-time | 95 | 99 |
152 | 162 | |
Full-time equivalent | 100 | 107 |
2024 | 2023 | ||
Note | £m | £m | |
Audit of the parent company and consolidated financial statements | 1.2 | 1.2 | |
Audit of the Company’s subsidiaries | 2.4 | 2.6 | |
Audit-related assurance services, including half-year review | 0.1 | 0.2 | |
3.7 | 4.0 | ||
Non-audit services | 33 | — | 0.1 |
Total fees | 3.7 | 4.1 |
2024 | 2023 | |||||
Non – | Non – | |||||
Underlying | underlying | Total | Underlying | underlying | Total | |
£m | £m | £m | £m | £m | £m | |
Interest on bank deposits and other financial assets | 28 | — | 28 | 16 | — | 16 |
IAS 19 pension financing income | — | 51 | 51 | — | 56 | 56 |
Finance income on net investment in leases | 2 | — | 2 | 2 | — | 2 |
Finance income | 30 | 51 | 81 | 18 | 56 | 74 |
Secured borrowings | (38) | — | (38) | (41) | — | (41) |
Unsecured borrowings | (33) | — | (33) | (1) | — | (1) |
Lease liabilities | (253) | (11) | (264) | (258) | (9) | (267) |
Provisions – amortisation of discount | — | (1) | (1) | — | — | — |
Finance costs | (324) | (12) | (336) | (300) | (9) | (309) |
2024 | 2023 | |
£m | £m | |
Current tax | ||
UK Corporation tax | 100 | 105 |
Overseas tax | — | 3 |
(Over)/under provision in prior years | (4) | 2 |
96 | 110 | |
Deferred tax | ||
Origination and reversal of temporary differences | 24 | 9 |
(Over)/under provision in prior years | (19) | 3 |
Adjustment from change in applicable rate of deferred tax | (1) | (2) |
Derecognition of capital losses | 40 | — |
44 | 10 | |
Total income tax expense | 140 | 120 |
Analysed as: | ||
Underlying tax | 185 | 157 |
Non-underlying tax | (45) | (37) |
Total income tax expense | 140 | 120 |
Underlying tax rate | 26.4% | 22.8% |
Effective tax rate | 50.5% | 36.7% |
Non- | 2024 | Non- | 2023 | ||||
Underlying | underlying | Total | Underlying | underlying | Total | ||
Footnote | £m | £m | £m | £m | £m | £m | |
Profit before tax | 701 | (424) | 277 | 690 | (363) | 327 | |
Income tax at UK corporation tax rate of 24.6% (2023: 19.0%): | a) | 172 | (104) | 68 | 131 | (69) | 62 |
Disallowed depreciation on UK properties | 36 | — | 36 | 27 | — | 27 | |
Disallowed depreciation on right-of-use assets | 3 | — | 3 | 3 | — | 3 | |
Loss on disposal of properties | — | 3 | 3 | — | — | — | |
Impairment of non-financial assets | — | 11 | 11 | — | 15 | 15 | |
Restructuring programmes | — | 3 | 3 | — | 13 | 13 | |
Other | (3) | 3 | — | (4) | 1 | (3) | |
(Over)/under provision in prior years | (23) | — | (23) | 7 | (2) | 5 | |
Revaluation of deferred tax balances | — | (1) | (1) | (7) | 5 | (2) | |
Derecognition of capital losses | b) | — | 40 | 40 | — | — | — |
185 | (45) | 140 | 157 | (37) | 120 |
2024 | 2023 | |||||
Current tax | Deferred tax | Total | Current tax | Deferred tax | Total | |
£m | £m | £m | £m | £m | £m | |
Share based payment reserve | (3) | 3 | — | (3) | (4) | (7) |
Actuarial reserve | (8) | (97) | (105) | (25) | (322) | (347) |
Financial asset reserve | (2) | (80) | (82) | — | (14) | (14) |
Cash flow hedge | — | (17) | (17) | — | — | — |
(13) | (191) | (204) | (28) | (340) | (368) |
Accelerated | Retirement | ||||||||
capital | Capital | Fair value | Rolled over | benefit | Share-based | ||||
allowances | losses | movements | capital gains | obligations | payments | Leases | Other | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | £m | |
5 March 2023 | (166) | 87 | (102) | (93) | (330) | 32 | 109 | (13) | (476) |
Credit/(charge) to income | |||||||||
statement | 32 | (3) | 4 | 1 | (11) | 6 | (29) | (5) | (5) |
Credit/(charge) to equity or other comprehensive income | — | — | 97 | — | 97 | (3) | — | — | 191 |
Revaluation adjustment to income statement | — | — | — | — | — | — | 1 | — | 1 |
Derecognition of deferred tax | |||||||||
asset | — | (40) | — | — | — | — | — | — | (40) |
2 March 2024 | (134) | 44 | (1) | (92) | (244) | 35 | 81 | (18) | (329) |
6 March 2022 | (173) | 87 | (133) | (93) | (640) | 18 | 132 | (4) | (806) |
Credit/(charge) to income | |||||||||
statement | 3 | — | 13 | — | (11) | 8 | (20) | (5) | (12) |
Credit to equity or other comprehensive income | — | — | 14 | — | 328 | 3 | — | — | 345 |
Revaluation adjustment to income statement | 4 | — | 4 | — | (1) | 2 | (3) | (4) | 2 |
Revaluation adjustment to equity or other comprehensive income | — | — | — | — | (6) | 1 | — | — | (5) |
4 March 2023 | (166) | 87 | (102) | (93) | (330) | 32 | 109 | (13) | (476) |
2024 | 2023 | ||||||||
£m | £m | ||||||||
Total deferred tax liabilities | (489) | (704) | |||||||
Total deferred tax assets | 160 | 228 | |||||||
Net deferred income tax liability recognised in non-current liabilities | (329) | (476) |
2024 | 2023 | ||
Note | million | million | |
Weighted average number of shares in issue for calculating basic earnings per share | 2,334.8 | 2,312.6 | |
Weighted average number of dilutive share options | 59.2 | 39.6 | |
Weighted average number of shares in issue for calculating diluted earnings per share | 2,394.0 | 2,352.2 | |
Note | £m | £m | |
Profit attributable to ordinary shareholders of the parent | 137 | 207 | |
Adjustment for non-underlying items net of tax | 5 | 379 | 326 |
Profit attributable to ordinary shareholders of the parent – underlying | 516 | 533 |
Pence | Pence | |
per share | per share | |
Basic | 5.9 | 9.0 |
Diluted | 5.7 | 8.8 |
Underlying basic | 22.1 | 23.0 |
Underlying diluted | 21.6 | 22.7 |
2024 | 2023 | |||
pence | pence | 2024 | 2023 | |
per share | per share | £m | £m | |
Amounts recognised as distributions to ordinary shareholders | ||||
Final dividend for financial year ended 5 March 2022 | — | 9.9 | — | 229 |
Interim dividend for financial year ended 4 March 2023 | — | 3.9 | — | 90 |
Final dividend for financial year ended 4 March 2023 | 9.2 | — | 215 | — |
Interim dividend for financial year ended 2 March 2024 | 3.9 | — | 91 | — |
306 | 319 | |||
Proposed final dividend at financial year-end | 9.2 | 217 |
2024 | 2023 | |||||||
Land and | Fixtures and | Land and | Fixtures and | |||||
buildings | equipment | Total | buildings | equipment | Total | |||
Note | £m | £m | £m | £m | £m | £m | ||
Cost | ||||||||
At beginning of financial year | 9,865 | 5,029 | 14,894 | 9,693 | 5,288 | 14,981 | ||
Acquisition | 2.6 | 1,021 | — | 1,021 | — | — | — | |
Additions | – capitalised expenditure | 273 | 360 | 633 | 249 | 284 | 533 | |
– capitalised interest | 1 | — | 1 | 1 | — | 1 | ||
Disposals | (1) | (470) | (471) | (71) | (540) | (611) | ||
Transfer to assets held for sale | (5) | — | (5) | (7) | (3) | (10) | ||
At end of financial year | 11,154 | 4,919 | 16,073 | 9,865 | 5,029 | 14,894 | ||
Accumulated depreciation and impairment | ||||||||
At beginning of financial year | 3,153 | 3,540 | 6,693 | 2,917 | 3,662 | 6,579 | ||
Depreciation expense | 186 | 353 | 539 | 184 | 382 | 566 | ||
Impairment loss | 17 | 8 | 21 | 29 | 110 | 39 | 149 | |
Disposals | — | (470) | (470) | (56) | (540) | (596) | ||
Transfer to assets held for sale | — | — | — | (2) | (3) | (5) | ||
At end of financial year | 3,347 | 3,444 | 6,791 | 3,153 | 3,540 | 6,693 | ||
Net book value | 7,807 | 1,475 | 9,282 | 6,712 | 1,489 | 8,201 | ||
Capital work-in-progress included above | 115 | 56 | 171 | 206 | 314 | 520 |
2024 | 2023 | |||
Net book | Net book | |||
Number of | value | Number of | value | |
Property, plant and equipment pledged as security for | properties | £bn | properties | £bn |
Loan due 2031 | 48 | 0.9 | 48 | 0.9 |
Asset-backed pension contribution scheme | 51 | 1.2 | 48 | 1.1 |
Other | 6 | 0.1 | 6 | 0.1 |
105 | 2.2 | 102 | 2.1 |
2024 | 2023 | ||||||
Land and | Land and | ||||||
buildings | Equipment | Total | buildings | Equipment | Total | ||
Net book value | Note | £m | £m | £m | £m | £m | £m |
At beginning of financial year | 5,032 | 313 | 5,345 | 5,266 | 294 | 5,560 | |
New leases and modifications | 334 | 104 | 438 | 283 | 115 | 398 | |
Impairment loss | 17 | (6) | — | (6) | (142) | (1) | (143) |
Depreciation expense | (353) | (97) | (450) | (375) | (95) | (470) | |
Derecognised as part of asset acquisition | 2.6 | (1,031) | — | (1,031) | — | — | — |
At end of financial year | 3,976 | 320 | 4,296 | 5,032 | 313 | 5,345 |
2024 | 2023 | ||
Note | £m | £m | |
At beginning of financial year | 6,489 | 6,621 | |
New leases and modifications | 414 | 382 | |
Derecognised as part of asset acquisition | 2.6 | (1,042) | — |
Interest expense | 264 | 267 | |
Payments | (771) | (781) | |
At end of financial year | 5,354 | 6,489 |
2024 | 2023 | |
£m | £m | |
Contractual undiscounted cash flows | ||
Less than 1 year | 703 | 1,798 |
1 to 2 years | 660 | 680 |
2 to 3 years | 619 | 632 |
3 to 4 years | 562 | 591 |
4 to 5 years | 534 | 541 |
Total less than 5 years | 3,078 | 4,242 |
5 to 10 years | 2,467 | 2,473 |
10 to 15 years | 1,779 | 1,981 |
More than 15 years | 2,770 | 3,505 |
Total undiscounted lease liability | 10,094 | 12,201 |
Lease liability in the balance sheet | 5,354 | 6,489 |
Analysed as: | ||
Current | 515 | 1,533 |
Non-current | 4,839 | 4,956 |
2024 | 2023 | |
£m | £m | |
Extension options expected to not be exercised | 4,498 | 4,781 |
Lease breaks expected to be exercised | 400 | 425 |
2024 | |
Increase/(decrease) in | |
lease liability | |
£m | |
Increase in IBR of 3% | (160) |
Decrease in IBR of 3% | 170 |
2024 | 2023 | |
£m | £m | |
Inflation-linked rentals | 2,862 | 2,795 |
Subject to rent reviews | 225 | 241 |
2024 | 2023 | |
£m | £m | |
Total cash outflow for leases (excludes sublet income) | (803) | (810) |
2024 | 2023 | |
£m | £m | |
Contractual undiscounted cash flows | ||
Less than 1 year | 10 | 10 |
1 to 5 years | 21 | 27 |
More than 5 years | 10 | 9 |
41 | 46 | |
Lease receivable included in the balance sheet | ||
Current | 9 | 8 |
Non-current | 24 | 27 |
33 | 35 |
2024 | 2023 | |
£m | £m | |
Less than 1 year | 20 | 19 |
1 to 2 years | 17 | 16 |
2 to 3 years | 15 | 13 |
3 to 4 years | 12 | 11 |
4 to 5 years | 11 | 9 |
5 to 10 years | 37 | 31 |
10 to 15 years | 7 | 9 |
More than 15 years | 11 | 12 |
Total undiscounted lease payments receivable | 130 | 120 |
Computer | Acquired | Customer | ||||
Goodwill | software | brands | relationships | Total | ||
£m | £m | £m | £m | £m | ||
Cost | ||||||
At 5 March 2023 | 391 | 1,105 | 229 | 32 | 1,757 | |
Additions | — | 178 | — | — | 178 | |
Disposals | (7) | (48) | — | — | (55) | |
At 2 March 2024 | 384 | 1,235 | 229 | 32 | 1,880 | |
Accumulated amortisation and impairment | ||||||
At 5 March 2023 | 39 | 495 | 167 | 32 | 733 | |
Amortisation expense | — | 171 | 18 | — | 189 | |
Impairment loss | 17 | 38 | 162 | — | — | 200 |
Disposals | — | (48) | — | — | (48) | |
At 2 March 2024 | 77 | 780 | 185 | 32 | 1,074 | |
Net book value at 2 March 2024 | 307 | 455 | 44 | — | 806 | |
Capital work-in-progress included above Cost | — | 44 | — | — | 44 | |
At 6 March 2022 | 392 | 1,077 | 229 | 32 | 1,730 | |
Additions | — | 213 | — | — | 213 | |
Disposals | (1) | (185) | — | — | (186) | |
At 4 March 2023 | 391 | 1,105 | 229 | 32 | 1,757 | |
Accumulated amortisation and impairment | ||||||
At 6 March 2022 | 26 | 521 | 147 | 30 | 724 | |
Amortisation expense | — | 150 | 20 | 2 | 172 | |
Impairment loss | 17 | 14 | 9 | — | — | 23 |
Disposals | (1) | (185) | — | — | (186) | |
At 4 March 2023 | 39 | 495 | 167 | 32 | 733 | |
Net book value at 4 March 2023 | 352 | 610 | 62 | — | 1,024 | |
Capital work-in-progress included above | — | 48 | — | — | 48 |
2024 | 2023 | |
£m | £m | |
Jacksons Stores Limited | 18 | 18 |
Home Retail Group | 119 | 119 |
Sainsbury's Bank plc | — | 45 |
Nectar | 147 | 147 |
Bells Stores Limited | 5 | 5 |
Other | 18 | 18 |
307 | 352 |
Assumption | Retail Segment | Financial Services Segment | |||
Cash flows | • | Derived from the Board-approved cash flow projections for four | • | Two scenarios of cash flow projection which assume a sale of | |
years with an assumed growth rate of 2% beyond the four-year | financial services products or a run down were prepared which | ||||
forecast period: | represent either end of a reasonably possible range of | ||||
– | Owned stores: extrapolated into perpetuity | outcomes that could occur and have been probability weighted | |||
– | Leased stores: taken to lease end | in determining value in use | |||
– | Properties identified for closure: remaining period of trading | • | Value in use has been derived from the Board-approved cash | ||
flow projections for four years, measured with reference to the | |||||
• | Online grocery are allocated to the individual store CGUs which | assets’ remaining useful economic life that is being tested, | |||
fulfil the online sales | adjusted for any estimated reduction in life arising from the | ||||
phased withdrawal of the core banking business. For products | |||||
not directly impacted by the phased withdrawal, the assumed | |||||
growth rate of up to 2%, depending on product line, has been | |||||
extrapolated beyond management’s four year forecast over the | |||||
remaining useful life of the assets | |||||
Discount rate | • | Post-tax rate representing the weighted average cost of capital | • | Post-tax rate representing weighted average cost of capital | |
(WACC), subsequently grossed up to a pre-tax rate of 8.9%. | (WACC), subsequently grossed up to a pre-tax rate of 14.7% | ||||
the inputs of which include a 20-year average risk-free rate for | Post-tax WACC calculated using the capital asset pricing model, | • | Post-tax WACC calculated using a combination of adjusted | ||
the UK, a UK equity risk premium, levered debt premium and risk | market analysis and the actual cost of debt on Tier 2 | ||||
adjustment and an average beta for the Group | capital instruments | ||||
• | Discount rate is applied consistently to all individual store CGUs | • | Discount rate is applied consistently to all individual product | ||
CGUs and the collective CGUs which support the products | |||||
and the Group of CGUs supported by Sainsbury’s or Argos stores |
2024 | 2023 | ||||||
Financial | Financial | ||||||
Retail | Services | Total | Retail | Services | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
Balance sheet | |||||||
Property, plant and equipment | 20 | 9 | 29 | 149 | — | 149 | |
Right-of-use assets | 3 | 3 | 6 | 143 | — | 143 | |
Intangible assets | — | 200 | 200 | 23 | — | 23 | |
Total impairment loss | 23 | 212 | 235 | 315 | — | 315 | |
Income statement | |||||||
Comprising | |||||||
Restructuring programmes | 5.1 | 4 | 212 | 216 | 34 | — | 34 |
Non-restructuring programmes | 5.3 | 19 | — | 19 | 281 | — | 281 |
Total impairment loss | 23 | 212 | 235 | 315 | — | 315 |
2024 | 2023 | ||
Footnote | £m | £m | |
Sainsbury's Bank plc | a) | 38 | — |
Jacksons Stores Limited | b) | — | 10 |
Bells Stores Limited | b) | — | 4 |
38 | 14 |
Headroom | ||||||
Discount rate | Cash flows | |||||
Headroom | -2% | +2% | -10% | +10% | ||
Footnote | £m | £m | £m | £m | £m | |
Home Retail Group | a), b) | 1,920 | 3,066 | 1,291 | 1,653 | 2,188 |
Sainsbury’s Bank plc | a), c) | — | n/a | n/a | n/a | n/a |
Nectar UK | a) | 1,656 | 2,412 | 1,241 | 1,473 | 1,838 |
Jacksons Stores Limited | d) | 92 | 116 | 77 | 80 | 104 |
Bells Stores Limited | d) | 38 | 44 | 34 | 33 | 43 |
Other | 45 | 74 | 29 | 36 | 54 |
2024 | 2023 | |||||
Non-current | Current | Total | Non-current | Current | Total | |
£m | £m | £m | £m | £m | £m | |
Equity: Other Financial Assets | 17 | — | 17 | 17 | 366 | 383 |
Debt: Financial Services-related investment securities | 744 | 17 | 761 | 498 | 128 | 626 |
761 | 17 | 778 | 515 | 494 | 1,009 |
2024 | 2023 | |
£m | £m | |
Gross finished goods | 2,039 | 2,026 |
Inventory provision | (112) | (127) |
1,927 | 1,899 |
2024 | 2023 | |||||
Non-current | Current | Total | Non-current | Current | Total | |
£m | £m | £m | £m | £m | £m | |
Trade receivables | — | 126 | 126 | — | 141 | 141 |
Other receivables | 65 | 253 | 318 | 28 | 308 | 336 |
Accrued income | — | 13 | 13 | — | 4 | 4 |
Prepayments | 43 | 190 | 233 | 28 | 174 | 202 |
108 | 582 | 690 | 56 | 627 | 683 |
2024 | |||||
Not | 0 to 6 months | 6 to 12 months | Over 1 year | ||
past due | past due | past due | past due | Total | |
£m | £m | £m | £m | £m | |
Gross amounts | |||||
Trade receivables | 114 | 13 | 1 | 4 | 132 |
Other receivables | 319 | 4 | 1 | 11 | 335 |
Gross Carrying Amount – Trade and other receivables | 433 | 17 | 2 | 15 | 467 |
Allowance for expected credit losses | (4) | (4) | (1) | (14) | (23) |
Net carrying amount | 429 | 13 | 1 | 1 | 444 |
2023 | |||||
Not | 0 to 6 months | 6 to 12 months | Over 1 year | ||
past due | past due | past due | past due | Total | |
£m | £m | £m | £m | £m | |
Gross amounts | |||||
Trade receivables | 112 | 25 | 7 | 12 | 156 |
Other receivables | 336 | 6 | 1 | 8 | 351 |
Gross Carrying Amount – Trade and other receivables | 448 | 31 | 8 | 20 | 507 |
Allowance for expected credit losses | (7) | (2) | (5) | (16) | (30) |
Net carrying amount | 441 | 29 | 3 | 4 | 477 |
2024 | 2023 | ||||||
Non-current | Current | Total | Non-current | Current | Total | ||
Note | £m | £m | £m | £m | £m | £m | |
Loans and advances to customers | a) | 1,525 | 3,227 | 4,752 | 1,959 | 3,573 | 5,532 |
Loans and advances to banks | — | — | — | — | 100 | 100 | |
Allowance for expected credit losses | 28.2 | (58) | (177) | (235) | (51) | (189) | (240) |
1,467 | 3,050 | 4,517 | 1,908 | 3,484 | 5,392 |
2024 | 2023 | |
£m | £m | |
Opening balance | 8 | 8 |
Acquisitions | 63 | — |
Classified as held for sale in the year | 15 | 5 |
No longer classified as held for sale | (10) | — |
Sold in the year | (66) | (5) |
Closing balance | 10 | 8 |
2024 | 2023 | |||||
Non-current | Current | Total | Non-current | Current | Total | |
£m | £m | £m | £m | £m | £m | |
Trade payables | 2 | 3,764 | 3,766 | — | 3,361 | 3,361 |
Other payables | 2 | 538 | 540 | — | 596 | 596 |
Accruals | 6 | 456 | 462 | — | 538 | 538 |
Deferred income | 1 | 333 | 334 | — | 342 | 342 |
11 | 5,091 | 5,102 | — | 4,837 | 4,837 |
2024 | 2023 | |
Analysis of deferred income | £m | £m |
Opening balance | 342 | 352 |
Revenue deferred | 289 | 340 |
Revenue recognised which has previously been deferred | (297) | (350) |
Closing balance | 334 | 342 |
(Increase)/decrease in | ||
deferred points liability | ||
Sensitivity | £m | |
Breakage estimate | 1% | 53 |
-1% | (52) |
2024 | 2023 | |||||
Non-current | Current | Total | Non-current | Current | Total | |
£m | £m | £m | £m | £m | £m | |
Customer accounts | 183 | 3,981 | 4,164 | 374 | 4,360 | 4,734 |
Other deposits | 23 | 1,534 | 1,557 | 692 | 520 | 1,212 |
206 | 5,515 | 5,721 | 1,066 | 4,880 | 5,946 |
Sainsbury’s | Financial | |||||
structural | Services- | |||||
Property | Insurance | integration | related | Other | ||
provisions | provisions | provisions | provisions | provisions | Total | |
a) | b) | c) | d) | |||
£m | £m | £m | £m | £m | £m | |
At 5 March 2023 | 114 | 59 | 58 | 28 | 13 | 272 |
Additional provisions | 77 | 22 | 42 | 18 | — | 159 |
Unused amounts released | (19) | — | (8) | (6) | (2) | (35) |
Utilisation of provision | (52) | (22) | (42) | (1) | — | (117) |
Amortisation of discount | — | — | 1 | — | — | 1 |
At 2 March 2024 | 120 | 59 | 51 | 39 | 11 | 280 |
Current | 45 | 13 | 28 | 22 | 5 | 113 |
Non-current | 75 | 46 | 23 | 17 | 6 | 167 |
At 6 March 2022 | 140 | 62 | 29 | 26 | 14 | 271 |
Additional provisions | 26 | 30 | 64 | 5 | — | 125 |
Unused amounts released | (33) | (4) | (3) | (1) | (1) | (42) |
Utilisation of provision | (19) | (29) | (32) | (2) | — | (82) |
At 4 March 2023 | 114 | 59 | 58 | 28 | 13 | 272 |
Current | 55 | 19 | 30 | 28 | 8 | 140 |
Non-current | 59 | 40 | 28 | — | 5 | 132 |
Increase/(decrease) in provisions recognised | ||||||
Sainsbury’s | ||||||
structural | ||||||
Property | Insurance | integration | Other | |||
provisions | provisions | provisions | provisions | Total | ||
£m | £m | £m | £m | £m | ||
Cash outflow | 10% | 12 | 6 | 5 | 1 | 24 |
Cash outflow | (10)% | (12) | (6) | (5) | (1) | (24) |
2024 | 2023 | 2024 | 2023 | |
million | million | £m | £m | |
Called up share capital | ||||
Allotted and fully paid ordinary shares 28 4/7p | 2,371 | 2,352 | 678 | 672 |
Currency | Capital | |||||
translation | Investment in | Financial | Cash flow | Total other | redemption | |
reserve | own shares | asset reserve | hedge | reserves | reserve | |
£m | £m | £m | £m | £m | £m | |
At 5 March 2023 | 3 | (90) | 293 | 68 | 274 | 680 |
Currency translation differences | (3) | — | — | — | (3) | — |
Financial assets at fair value through other comprehensive income | — | — | 1 | — | 1 | — |
Transferred to carrying value of inventory | — | — | — | 32 | 32 | — |
Cash flow hedges effective portion of fair value movements | — | — | — | (149) | (149) | — |
Items reclassified from cash flow hedge reserve | — | — | — | 4 | 4 | — |
Purchase of own shares | — | (18) | — | — | (18) | — |
Allotted in respect of share schemes | — | 35 | — | — | 35 | — |
Deferred tax | — | — | 80 | 17 | 97 | — |
Current tax | — | — | 2 | — | 2 | — |
At 2 March 2024 | — | (73) | 376 | (28) | 275 | 680 |
Currency | Capital | |||||
translation | Investment in | Financial asset | Cash flow | Total other | redemption | |
reserve | own shares | reserve | hedge | reserves | reserve | |
£m | £m | £m | £m | £m | £m | |
At 6 March 2022 | (1) | (68) | 293 | 117 | 341 | 680 |
Currency translation differences | 4 | — | — | — | 4 | — |
Financial assets at fair value through other comprehensive income | — | — | 2 | — | 2 | — |
Transferred to carrying value of inventory | — | — | — | (139) | (139) | — |
Items reclassified from financial assets at fair value through other comprehensive income reserve | — | — | (1) | — | (1) | — |
Cash flow hedges effective portion of fair value movements | — | — | — | 93 | 93 | — |
Items reclassified from cash flow hedge reserve | — | — | (1) | (17) | (18) | — |
Purchase of own shares | — | (45) | — | — | (45) | — |
Allotted in respect of share schemes | — | 23 | — | — | 23 | — |
Deferred tax | — | — | — | 14 | 14 | — |
At 4 March 2023 | 3 | (90) | 293 | 68 | 274 | 680 |
2024 | 2023 | |||||
Market Value | Nominal Value | Number | Market Value | Nominal Value | Number | |
£m | £m | m | £m | £m | m | |
Investment in own shares | 75 | 8.6 | 30.1 | 99 | 10.7 | 3 7.3 |
Maximum number of shares held during the period | 105 | 11.8 | 41.3 | 83 | 10.9 | 38.0 |
2024 | ||||||
Less than | One to | Two to | More than | |||
one year | two years | five years | five years | Total | ||
Footnote | £m | £m | £m | £m | £m | |
Non-derivative financial liabilities | a) | |||||
Secured loan: Loan due 2031 | b) | (84) | (88) | (293) | (178) | (643) |
Trade and other payables | (4,758) | (5) | (5) | — | (4,768) | |
Amounts due to Financial Services customers and banks | c) | (5,798) | (138) | (100) | — | (6,036) |
Tier 2 subordinated debt | (12) | (12) | (152) | — | (176) | |
Term loan | (37) | (35) | (581) | — | (653) | |
Derivative contracts – net settled | ||||||
Commodity contracts | 1 | — | — | — | 1 | |
Interest rate swaps in hedging relationships | b), d) | — | — | (7) | (49) | (56) |
Derivative contracts – gross settled | ||||||
Foreign exchange forwards – outflow | e) | (1,194) | (190) | — | — | (1,384) |
Foreign exchange forwards – inflow | e) | 1,168 | 188 | — | — | 1,356 |
Commodity contracts – outflow | (26) | (22) | (53) | (138) | (239) | |
Commodity contracts – inflow | 27 | 26 | 64 | 129 | 246 |
2023 | ||||||
Less than | One to | Two to | More than | |||
one year | two years | five years | five years | Total | ||
Footnote | £m | £m | £m | £m | £m | |
Non-derivative financial liabilities | a) | |||||
Secured loan: Loan due 2031 | b) | (79) | (82) | (272) | (289) | (722) |
Trade and other payables | (4,495) | — | — | — | (4,495) | |
Amounts due to Financial Services customers and banks | c) | (5,101) | (359) | (766) | — | (6,226) |
Tier 2 subordinated debt | f) | (12) | (12) | (38) | (126) | (188) |
Derivative contracts – net settled | ||||||
Commodity contracts | (1) | 1 | — | — | — | |
Interest rate swaps in hedging relationships | b), d) | 28 | 13 | 4 | 4 | 49 |
Other interest rate swaps – Sainsbury's Bank | 4 | — | — | — | 4 | |
Derivative contracts – gross settled | ||||||
Foreign exchange forwards – outflow | e) | (1,560) | (222) | — | — | (1,782) |
Foreign exchange forwards – inflow | e) | 1,602 | 220 | — | — | 1,822 |
Commodity contracts – outflow | (16) | (28) | (59) | (164) | (267) | |
Commodity contracts – inflow | 44 | 58 | 116 | 200 | 418 |
2024 | 2023 | |||
Counterparty | Footnote | Long-term rating | £m | £m |
Cash and cash equivalents | ||||
Financial institutions – Money market funds | a) | AAA/Aaa | 263 | 140 |
Financial institutions – Money market deposits | AAA/Aaa | — | 50 | |
Financial institutions – Money market deposits | AA+/Aa1 to A/A2 | 232 | 215 | |
Deposits at central banks | AA+/Aa1 | 886 | 345 | |
Derivative financial assets | ||||
Interest rate swaps | AA+/Aa1 to A/A2 | 62 | 99 | |
Inflation rate swaps | AA+/Aa1 to A/A2 | — | 2 | |
Foreign exchange forward contracts | AA+/Aa1 to A/A2 | 4 | 49 | |
Commodity forward contracts | AA+/Aa1 to A/A2 | 1 | 7 |
2024 | 2023 | |
Credit exposure | £m | £m |
On balance sheet items | ||
Loans and advances to customers and other banks | 4,517 | 5,392 |
Cash and balances with central banks | 1,987 | 1,319 |
Derivative financial instruments (excludes level 3 instruments) | 67 | 156 |
Investment securities | 761 | 626 |
Other assets | 444 | 477 |
Off balance sheet items | ||
Loan commitments | 6 | 11 |
7,7 82 | 7,981 |
2024 | 2023 | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Unsecured lending | 4,154 | 398 | 207 | 4,759 | 4,312 | 479 | 203 | 4,994 |
Allowance for expected credit losses | ||||||||
Expected credit loss on gross balance | (46) | (50) | (139) | (235) | (45) | (51) | (144) | (240) |
Undrawn commitments impairment | (10) | (4) | (1) | (15) | (12) | (7) | — | (19) |
(56) | (54) | (140) | (250) | (57) | (58) | (144) | (259) | |
Coverage | 1.3% | 13.6% | 67.6% | 5.3% | 1.3% | 12.1% | 70.9% | 5.2% |
2024 | 2023 | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Gross exposure | ||||||||
Provided | — | — | 207 | 207 | — | — | 209 | 209 |
Past due but not impaired | 8 | 47 | — | 55 | 10 | 50 | — | 60 |
Neither past due nor impaired | 4,146 | 351 | — | 4,497 | 4,835 | 471 | — | 5,306 |
4,154 | 398 | 207 | 4,759 | 4,845 | 521 | 209 | 5,575 | |
Allowance for expected credit loss | ||||||||
Opening loss allowance | (57) | (58) | (144) | (259) | (46) | (54) | (122) | (222) |
Transfers between stages | (12) | 24 | (12) | — | (11) | 22 | (11) | — |
Additional allowance less amounts | ||||||||
recovered | (4) | 1 | (2) | (5) | (8) | (2) | 8 | (2) |
Write-offs | 1 | 6 | 69 | 76 | — | 4 | 35 | 39 |
Changes in credit risk during the year | 16 | (27) | (51) | (62) | 8 | (28) | (54) | (74) |
Closing allowance before undrawn | ||||||||
commitments impairment | (56) | (54) | (140) | (250) | (57) | (58) | (144) | (259) |
Undrawn commitments impairment | 10 | 4 | 1 | 15 | 12 | 7 | — | 19 |
Closing loss allowance | (46) | (50) | (139) | (235) | (45) | (51) | (144) | (240) |
Net exposure | 4,108 | 348 | 68 | 4,524 | 4,800 | 470 | 65 | 5,355 |
Hedging fair value adjustment | (7) | (43) | ||||||
Loans and advances to other banks | — | 100 | ||||||
4,517 | 5,392 |
Probability % | |
High quality | <=3.02% |
Satisfactory quality | >=3.03%–11.10% |
Low quality | >=11.11% |
Credit impaired | 100% |
2024 | 2023 | |||||||
Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
High quality | 3,387 | 81 | — | 3,468 | 3,593 | 125 | — | 3,718 |
Satisfactory quality | 704 | 186 | — | 890 | 641 | 215 | — | 856 |
Low quality | 63 | 131 | — | 194 | 78 | 139 | — | 217 |
Credit impaired | — | — | 207 | 207 | — | — | 203 | 203 |
Total | 4,154 | 398 | 207 | 4,759 | 4,312 | 479 | 203 | 4,994 |
2024 | ||||
Severe | ||||
Base | Upside | Downside | downside | |
% | % | % | % | |
Unemployment rate | 4.4 | 4.0 | 5.5 | 7. 2 |
Consumer price growth | 2.0 | 1.1 | 3.1 | 4.3 |
GDP | 1.2 | 1.8 | 0.3 | (0.6) |
Mortgage debt as a percentage of household income | 91.4 | 88.4 | 95.5 | 100.1 |
Real household disposable income | 1.6 | 2.3 | 0.7 | (0.2) |
Probability weighting (%) | 40 | 30 | 25 | 5 |
Sensitivity analysis impact on impairment of 100 per cent weighting | £(5.3) m | £(15.0) m | £17.9m | £61.8m |
Management overlays and PMAs include those arising from modelling specific economic uncertainties or operational adjustments due to model or data |
2024 | 2023 | |||||
Forbearance | Forbearance | |||||
Proportion | Proportion | |||||
Gross | As proportion | covered by | Gross | As proportion | covered by | |
amounts | of total | provision | amounts | of total | provision | |
£m | % | % | £m | % | % | |
Unsecured | 53 | 1.1 | 67.2 | 61 | 1.2 | 69.1 |
Secured | — | — | — | 1 | 0.2 | 4.5 |
53 | 1.1 | 67.2 | 62 | 1.1 | 68.1 |
2024 | 2023 | |||
Impact on | Impact on | Impact on cash | ||
post tax | cash flow | Impact on post | flow hedge | |
profits | hedge reserve | tax profits | reserve | |
+/- 10% | +/- 10% | +/- 10% | +/- 10% | |
Group | £m | £m | £m | £m |
USD/GBP | 7/(8) | (88)/108 | 5/(6) | (110)/135 |
EUR/GBP | 2/(3) | (33)/40 | 2/(3) | (32)/40 |
2024 | ||||
Variable | ||||
Fixed | Floating | capped | Total | |
£m | £m | £m | £m | |
Interest bearing financial assets at fair value through other comprehensive income | — | 761 | — | 761 |
Amounts due from Financial Services customers and other banks | 2,167 | 2,350 | — | 4,517 |
Cash and cash equivalents | 620 | 1,367 | — | 1,987 |
Borrowings | (122) | (581) | (496) | (1,199) |
Amounts due to Financial Services customers and banks | (1,959) | (3,762) | — | (5,721) |
Derivative effect: | ||||
Interest rate swaps | (1,120) | 1,120 | — | — |
Inflation linked swaps | (155) | — | 155 | — |
(569) | 1,255 | (341) | 345 |
2023 | |||||
Variable | |||||
Fixed | Floating | capped | Total | ||
Footnote | £m | £m | £m | £m | |
Interest-bearing financial assets at fair value through other comprehensive income | a) | — | 626 | — | 626 |
Amounts due from Financial Services customers and other banks | 2,690 | 2,702 | — | 5,392 | |
Cash and cash equivalents | 456 | 863 | — | 1,319 | |
Borrowings | (122) | — | (539) | (661) | |
Amounts due to Financial Services customers and banks | (1,477) | (4,469) | — | (5,946) | |
Derivative effect: | |||||
Interest rate swaps | (1,143) | 1,143 | — | — | |
Inflation-linked swaps | (490) | — | 490 | — | |
(86) | 865 | (49) | 730 |
2024 | 2023 | |||
Transitional | Full impact | Transitional | Full impact | |
£m | £m | £m | £m | |
Common Equity Tier 1 (CET 1) capital: | ||||
Ordinary share capital | 701 | 701 | 701 | 701 |
Allowable reserves | 48 | 48 | 165 | 165 |
Regulatory adjustments | — | (1) | (144) | (167) |
Tier 1 capital | 749 | 748 | 722 | 699 |
Tier 2 capital (loan notes – listed) | 100 | 100 | 113 | 113 |
Total capital | 849 | 848 | 835 | 812 |
2024 | 2023 | |||
Transitional | Full impact | Transitional | Full impact | |
£m | £m | £m | £m | |
Components of the leverage ratio | ||||
Total assets as per published financial statements (Sainsbury’s Bank plc consolidated group) | 6,816 | 6,816 | 7,2 09 | 7, 20 9 |
Movement on consolidation of subsidiary undertakings | (6) | (6) | (6) | (6) |
Exposure value for derivatives and securities financing transactions | 30 | 30 | 32 | 32 |
Off balance sheet exposures: unconditionally cancellable (10%) | 769 | 769 | 867 | 867 |
Off balance sheet: other (100%) | 1 | 1 | 2 | 2 |
Other adjustments | (77) | (78) | (242) | (265) |
Central Bank claims | (886) | (886) | (331) | (331) |
6,647 | 6,646 | 7,53 1 | 7,5 08 | |
Tier 1 capital | 749 | 748 | 722 | 699 |
Leverage ratio | 11.3% | 11.3% | 9.6% | 9.3% |
2024 | 2023 | |
£m | £m | |
Held at amortised cost | ||
Financial assets | ||
Cash and cash equivalents | 1,987 | 1,319 |
Trade and other receivables | 444 | 477 |
Amounts due from Financial Services customers and other banks | 4,517 | 5,392 |
Financial liabilities | ||
Trade and other payables | (4,768) | (4,495) |
Borrowings | (1,195) | (656) |
Amounts due to Financial Services customers and banks | (5,721) | (5,946) |
Lease liabilities | (5,354) | (6,489) |
Held at fair value through other comprehensive income (OCI) | ||
Financial assets | 778 | 1,009 |
Held at fair value through profit or loss | ||
Derivative financial instruments | (11) | 213 |
(9,323) | (9,176) |
2024 | 2023 | ||||
Carrying | Carrying | ||||
amount | Fair value | amount | Fair value | ||
Footnote | £m | £m | £m | £m | |
Financial assets | |||||
Amounts due from Financial Services customers | a) | 4,517 | 4,381 | 5,392 | 5,340 |
Financial liabilities | |||||
Loans due 2031 | (496) | (494) | (539) | (639) | |
Term loan | (581) | (575) | — | — | |
Tier 2 Capital due 2028 | (122) | (136) | (122) | (131) | |
Amounts due to Financial Services customers and other banks | (5,721) | (5,733) | (5,946) | (5,954) |
2024 | 2023 | |||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Financial instruments at fair value through other comprehensive income | ||||||||
Other financial assets | — | 17 | — | 17 | — | 383 | — | 383 |
Investment securities | 761 | — | — | 761 | 626 | — | — | 626 |
Derivative financial assets | — | 67 | 9 | 76 | — | 156 | 131 | 287 |
Derivative financial liabilities | — | (87) | — | (87) | — | (74) | — | (74) |
Commodity derivative values | ||
2024 | 2023 | |
£m | £m | |
At beginning of financial year | 131 | 180 |
Charged to income statement – cost of sales | (46) | (30) |
Charged to other comprehensive income | (76) | (19) |
At end of financial year | 9 | 131 |
2024 | ||
Change in | Change in | |
output | forward | |
volume | pricing | |
+/-20.0% | +/-20.0% | |
Sensitivities | £m | £m |
Not in a hedge relationship | 1/(1) | 9/(9) |
Designated in a cash flow hedge relationship | 1/(1) | 29/(29) |
2024 | |||||
Cash | |||||
Gross | collateral | ||||
amounts | Amounts | Net amounts | pledged | Net | |
recognised | offset | recognised | (not offset) | amounts | |
£m | £m | £m | £m | £m | |
Assets | |||||
Derivative financial assets | 76 | — | 76 | (10) | 66 |
Trade and other receivables | 470 | (26) | 444 | — | 444 |
Cash and cash equivalents | 1,987 | — | 1,987 | — | 1,987 |
2,533 | (26) | 2,507 | (10) | 2,497 | |
Liabilities | |||||
Derivative financial liabilities | (87) | — | (87) | 56 | (31) |
Trade and other payables | (4,794) | 26 | (4,768) | — | (4,768) |
(4,881) | 26 | (4,855) | 56 | (4,799) |
2023 | |||||
Cash | |||||
Gross | collateral | ||||
amounts | Amounts | Net amounts | pledged | Net | |
recognised | offset | recognised | (not offset) | amounts | |
£m | £m | £m | £m | £m | |
Assets | |||||
Derivative financial assets | 287 | — | 287 | (49) | 238 |
Trade and other receivables | 624 | (147) | 477 | — | 477 |
Cash and cash equivalents | 1,319 | — | 1,319 | — | 1,319 |
2,230 | (147) | 2,083 | (49) | 2,034 | |
Liabilities | |||||
Derivative financial liabilities | (74) | — | (74) | 52 | (22) |
Trade and other payables | (4,642) | 147 | (4,495) | — | (4,495) |
(4,716) | 147 | (4,569) | 52 | (4,517) |
2024 | 2023 | |||||||
Asset | Liability | Asset | Liability | |||||
Fair value | Notional | Fair value | Notional | Fair value | Notional | Fair value | Notional | |
£m | £m | £m | £m | £m | £m | £m | £m | |
Fair value hedges | ||||||||
Interest rate swaps | 62 | 1,249 | (56) | 1,063 | 99 | 2,149 | (52) | 675 |
Cash flow hedges | ||||||||
Inflation rate swaps | — | — | — | 155 | — | 490 | — | — |
Interest rate swaps | — | 150 | — | — | — | — | — | — |
Foreign exchange forward contracts | 4 | 296 | (30) | 1,062 | 49 | 1,049 | (17) | 482 |
Commodity contracts | 1 | 22 | (1) | 24 | 7 | 21 | (5) | 45 |
Power Purchase contracts | 3 | 14 | — | — | 79 | 15 | — | — |
Derivatives not in a formal hedging | ||||||||
relationship | ||||||||
Interest rate swaps | — | — | — | — | 1 | 209 | — | — |
Cross-currency swaps | — | 23 | — | 20 | — | — | — | — |
Foreign exchange forward contracts | — | — | — | 2 | — | 14 | — | — |
Power Purchase contracts | 6 | 11 | — | — | 52 | 11 | — | — |
Total | 76 | 1,765 | (87) | 2,326 | 287 | 3,958 | (74) | 1,202 |
2024 | 2023 | |||
Average | Average | |||
Notional | interest | Notional | interest | |
amount | received | amount | received | |
£m | % | £m | % | |
Less than 1 month | — | — | — | — |
1 – 3 months | — | — | 490 | 5.00% |
3 months – 1 year | — | — | — | — |
1 – 5 years | 305 | 4.94% | — | — |
More than 5 years | — | — | — | — |
2024 | 2023 | |||||
Cumulative | Cumulative | |||||
Hedged | Hedging | impact in | Hedged | Hedging | impact in | |
item | instrument | reserve | item | instrument | reserve | |
£m | £m | £m | £m | £m | £m | |
Cash flow hedges | ||||||
Foreign exchange forward contracts | 67 | (67) | (19) | (123) | 123 | 9 |
Commodity contracts | 6 | (6) | — | 11 | (11) | 2 |
Power Purchase agreements | 76 | (76) | 3 | 19 | (19) | 79 |
2024 | ||||||
Movements | Reallocation | |||||
recognised | Amounts | within | ||||
Opening | in OCI | reclassified | reserves | Closing | ||
Reclassification recognised in | £m | £m | £m | £m | £m | |
Foreign exchange forward contracts | Inventory | 9 | (67) | 32 | 7 | (19) |
Commodity contracts | Cost of sales | 2 | (6) | 4 | — | — |
Power Purchase agreements | Cost of sales | 79 | (76) | — | — | 3 |
Tax | (22) | 17 | — | (7) | (12) | |
68 | (132) | 36 | — | (28) |
2023 | ||||||
Movements | ||||||
recognised | Amounts | Reallocation | ||||
Opening | in OCI | reclassified | within reserves | Closing | ||
Reclassification recognised in | £m | £m | £m | £m | £m | |
Inflation rate swap | Finance costs | 5 | — | (5) | — | — |
Foreign exchange forward contracts | Inventory | 25 | 123 | (139) | — | 9 |
Commodity contracts | Cost of sales | 25 | (11) | (12) | — | 2 |
Power Purchase agreements | Cost of sales | 98 | (19) | — | — | 79 |
Tax | (36) | 14 | — | — | (22) | |
117 | 107 | (156) | — | 68 |
2024 | 2023 | |||
Average | Average | |||
Notional | fixed interest | Notional | fixed interest | |
amount | rate | amount | rate | |
£m | % | £m | % | |
Less than 1 month | — | — | — | — |
1 – 3 months | 17 | 0.60% | 125 | 0.73% |
3 months – 1 year | 231 | 0.70% | 589 | 0.71% |
1 – 5 years | 956 | 3.90% | 748 | 1.17% |
More than 5 years | 1,109 | 2.19% | 1,362 | 3.50% |
2024 | |||||
Change in fair | |||||
value for | Cumulative fair value | ||||
measuring | hedge adjustments included | ||||
Carrying amount | ineffectiveness | in carrying amount | |||
Assets | Liabilities | Assets | Liabilities | ||
Line item in financial statements | £m | £m | £m | £m | £m |
Amounts due from Financial Services customers | 2,155 | — | 36 | (7) | — |
Borrowings | — | (122) | — | — | 3 |
2,155 | (122) | 36 | (7) | 3 |
2023 | |||||
Change in fair | |||||
value for | Cumulative fair value | ||||
measuring | hedge adjustments included | ||||
Carrying amount | ineffectiveness | in carrying amount | |||
Assets | Liabilities | Assets | Liabilities | ||
Line item in financial statements | £m | £m | £m | £m | £m |
Amounts due from Financial Services customers | 2,615 | — | (27) | (43) | — |
Financial assets at FVOCI | — | — | 3 | — | — |
Borrowings | — | (122) | 5 | — | 3 |
2,615 | (122) | (19) | (43) | 3 |
2024 | |||||
Carrying amount | Change in fair | ||||
value for | |||||
Notional | measuring | ||||
amount | Asset | Liability | ineffectiveness | ||
Line item in financial statements | Hedged Item | £m | £m | £m | £m |
Derivative financial assets/liabilities | Loans | 2,192 | 62 | (56) | (41) |
Derivative financial liabilities | Tier 2 capital | 120 | — | — | — |
2,312 | 62 | (56) | (41) |
2023 | |||||
Carrying amount | Change in fair | ||||
value for | |||||
Notional | measuring | ||||
amount | Asset | Liability | ineffectiveness | ||
Line item in financial statements | Hedged item | £m | £m | £m | £m |
Derivative financial assets/liabilities | Loans and mortgages | 2,704 | 99 | (52) | 35 |
Derivative financial liabilities | Tier 2 capital | 120 | — | — | 1 |
Derivative financial assets | Investment securities | — | — | — | (5) |
2,824 | 99 | (52) | 31 |
2024 | 2023 | |
Change in value for calculating hedge ineffectiveness | £m | £m |
Hedged items | 36 | (19) |
Hedging instruments | (41) | 31 |
(5) | 12 |
2024 | 2023 | |
£m | £m | |
Cash in hand and bank balances | 606 | 569 |
Money market funds | 263 | 255 |
Money market deposits | 232 | 150 |
Deposits at central banks | 886 | 345 |
1,987 | 1,319 | |
Restricted amounts included above Held as a reserve deposit with the Bank of England | 14 | 15 |
For insurance purposes | 7 | 3 |
Held within the Group's Employee Share Ownership Trust | — | 10 |
21 | 28 |
Cash Movements | Non-Cash Movements | ||||||
Cash flows | Net interest | Other | |||||
5 March | excluding | (received)/ | Accrued | non-cash | Changes in | 2 March | |
2023 | interest | paid | interest | movements | fair value | 2024 | |
£m | £m | £m | £m | £m | £m | £m | |
Retail | |||||||
Net derivative financial instruments | — | — | (1) | 1 | — | — | — |
Borrowings (excluding overdrafts) | (539) | (534) | 60 | (64) | — | — | (1,077) |
Lease liabilities | (6,488) | 505 | 264 | (264) | 629 | — | (5,354) |
Arising from financing activities | (7,027 ) | (29) | 323 | (327) | 629 | — | (6,431) |
Financial assets at fair value through other comprehensive income | — | — | — | — | — | — | — |
Cash and cash equivalents | 683 | 194 | — | — | — | — | 877 |
Retail net debt | (6,344) | 165 | 323 | (327) | 629 | — | (5,554) |
Financial Services | |||||||
Net derivative financial instruments | — | — | — | — | — | — | — |
Borrowings (excluding overdrafts) | (122) | — | 13 | (13) | — | — | (122) |
Lease liabilities | (1) | 2 | — | — | (1) | — | — |
Arising from financing activities | (123) | 2 | 13 | (13) | (1) | — | (122) |
Financial assets at fair value through other comprehensive income | 626 | 135 | — | — | — | — | 761 |
Cash and cash equivalents | 636 | 474 | — | — | — | — | 1,110 |
Financial Services net debt | 1,139 | 611 | 13 | (13) | (1) | — | 1,749 |
Group | |||||||
Net derivative financial instruments | — | — | (1) | 1 | — | — | — |
Borrowings (excluding overdrafts) | (661) | (534) | 73 | (77) | — | — | (1,199) |
Lease liabilities | (6,489) | 507 | 264 | (264) | 628 | — | (5,354) |
Arising from financing activities | (7,150) | (27) | 336 | (340) | 628 | — | (6,553) |
Financial assets at fair value through other comprehensive income | 626 | 135 | — | — | — | — | 761 |
Cash and cash equivalents | 1,319 | 668 | — | — | — | — | 1,987 |
Group net debt | (5,205) | 776 | 336 | (340) | 628 | — | (3,805) |
Cash Movements | Non-Cash Movements | ||||||||
Cash flows | Net interest | Other | |||||||
6 March | excluding | (received)/ | Accrued | non-cash | Changes in | 4 March | |||
2022 | interest | paid | interest | movements | fair value | 2023 | |||
£m | £m | £m | £m | £m | £m | £m | |||
Retail | |||||||||
Net derivative financial instruments | 5 | — | (5) | 5 | (5) | — | — | ||
Borrowings (excluding overdrafts) | (575) | 40 | 45 | (40) | (9) | — | (539) | ||
Lease liabilities | (6,618) | 512 | 267 | (267) | (382) | — | (6,488) | ||
Arising from financing activities | ( 7,18 | 8) | 552 | 307 | (302) | (396) | — | ( 7,02 | 7) |
Financial assets at fair value through other comprehensive income | — | — | — | — | — | — | — | ||
Cash and cash equivalents | 436 | 247 | — | — | — | — | 683 | ||
Bank overdrafts | (7) | 7 | — | — | — | — | — | ||
Retail net debt | (6,759) | 806 | 307 | (302) | (396) | — | (6,344) | ||
Financial Services | |||||||||
Net derivative financial instruments | 4 | — | — | — | — | (4) | — | ||
Borrowings (excluding overdrafts) | (179) | 55 | 9 | (12) | — | 5 | (122) | ||
Lease liabilities | (3) | 2 | — | — | — | — | (1) | ||
Arising from financing activities | (178) | 57 | 9 | (12) | — | 1 | (123) | ||
Financial assets at fair value through other comprehensive income | 418 | 207 | — | — | — | 1 | 626 | ||
Cash and cash equivalents | 389 | 247 | — | — | — | — | 636 | ||
Financial Services net debt | 629 | 511 | 9 | (12) | — | 2 | 1,139 | ||
Group | |||||||||
Net derivative financial instruments | 9 | — | (5) | 5 | (5) | (4) | — | ||
Borrowings (excluding overdrafts) | (754) | 95 | 54 | (52) | (9) | 5 | (661) | ||
Lease liabilities | (6,621) | 514 | 267 | (267) | (382) | — | (6,489) | ||
Arising from financing activities | (7,366) | 609 | 316 | (314) | (396) | 1 | (7,150) | ||
Financial assets at fair value through other comprehensive income | 418 | 207 | — | — | — | 1 | 626 | ||
Cash and cash equivalents | 825 | 494 | — | — | — | — | 1,319 | ||
Bank overdrafts | (7) | 7 | — | — | — | — | — | ||
Group net debt | (6,130) | 1,317 | 316 | (314) | (396) | 2 | (5,205) |
2024 | 2023 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
£m | £m | £m | £m | £m | £m | |
Loan due 2031 | 54 | 442 | 496 | 48 | 491 | 539 |
Term loan due 2026 | 6 | 575 | 581 | — | — | — |
Sainsbury's Bank Tier 2 Capital | 6 | 116 | 122 | 6 | 116 | 122 |
66 | 1,133 | 1,199 | 54 | 607 | 661 | |
Transaction costs | (1) | (3) | (4) | (1) | (4) | (5) |
65 | 1,130 | 1,195 | 53 | 603 | 656 |
2024 | 2023 | ||
Footnote | £m | £m | |
Excluded from underlying profit before tax: | |||
Interest cost on pension liabilities | a) | (290) | (221) |
Interest income on plan assets | 341 | 277 | |
Total included in finance income | 51 | 56 | |
Defined benefit pension scheme expenses | (7) | (6) | |
Settlement gains | b) | — | 8 |
Total (excluded from underlying profit before tax) | 44 | 58 |
2024 | 2023 | ||
Footnote | £m | £m | |
Return on plan assets, excluding amounts included in interest | (335) | (4,739) | |
Actuarial (losses)/gains arising from changes in Finance assumptions | (34) | 3,518 | |
Demographic assumptions | 116 | 38 | |
Experience | (136) | (215) | |
Total actuarial (losses)/gains | a) | (54) | 3,341 |
Total remeasurements | (389) | (1,398) |
2024 | 2023 | |||||
Sainsbury’s | Argos | Group | Sainsbury’s | Argos | Group | |
£m | £m | £m | £m | £m | £m | |
Present value of funded obligations | (5,172) | (816) | (5,988) | (5,128) | (793) | (5,921) |
Fair value of plan assets | 5,777 | 925 | 6,702 | 6,007 | 927 | 6,934 |
Retirement benefit surplus | 605 | 109 | 714 | 879 | 134 | 1,013 |
Present value of unfunded obligations | (14) | (10) | (24) | (12) | (12) | (24) |
Retirement benefit surplus | 591 | 99 | 690 | 867 | 122 | 989 |
2024 | 2023 | |||||
Assets | Obligations | Net | Assets | Obligations | Net | |
£m | £m | £m | £m | £m | £m | |
As at the beginning of the financial year | 6,934 | (5,945) | 989 | 11,693 | (9,410) | 2,283 |
Interest income/(cost) | 341 | (290) | 51 | 277 | (221) | 56 |
Remeasurement (losses)/gains | (335) | (54) | (389) | (4,739) | 3,341 | (1,398) |
Pension scheme expenses | — | (7) | (7) | (6) | — | (6) |
Employer contributions | 44 | — | 44 | 44 | — | 44 |
Benefits (paid)/received | (282) | 284 | 2 | (306) | 308 | 2 |
Settlement (losses)/gains | — | — | — | (29) | 37 | 8 |
As at the end of the financial year | 6,702 | (6,012) | 690 | 6,934 | (5,945) | 989 |
Risk | Description | Mitigation |
Investment Strategy | Misalignment of the investment strategy relative to changes | Using an FCA regulated investment advisor, a liability-driven |
and implementation | in liabilities reduces the future resources available to meet | investment (LDI) framework has been adopted to generate |
pension obligations. | excess asset returns aligned to liabilities by largely removing | |
interest and inflation uncertainties. | ||
The strategy also includes addressing sustainability, ESG and | ||
climate risks which exist across the activities of the entities in | ESG and related risks are incorporated into the Statement of | |
which the Scheme ultimately invests. Investment managers | Investment Principles (SIP), and an annual TCFD report and | |
may not have appropriate policies and procedures in place to | Implementation Statement are published covering risk | |
address ESG risks. | management and goals. | |
Poor execution, attention to regulation or underperformance | Investment managers have signed up to international ESG | |
in applying the strategy could lead to lower funding levels. | principles and are requested to confirm that they operate in line | |
with the Trustee’s policies on ESG. | ||
Investment mandates are monitored closely against portfolio | ||
benchmarks set out in investment guidelines. The Investment | ||
Committee will terminate consistently underperforming | ||
mandates and reallocate capital. | ||
Investment Liquidity | Insufficient liquidity to meet cashflow requirements to make | The Scheme adopts a collateral sufficiency framework to ensure |
collateral top up requests to manage the Scheme’s derivative | that sufficient liquid assets are maintained. The Investment | |
positions and member benefit payments. | Adviser liaises with the Scheme Actuary and Pensions | |
Department to determine current and future cash | ||
flow requirements. | ||
Investment | Financial losses may be incurred due to failure of | Asset Managers manage credit limits for all their derivative |
Counterparty | counterparties or inability to roll-over derivative positions. | counterparty exposures and monitor positions over derivative |
roll dates. | ||
Inflation | Scheme obligations are linked to inflation whereby a higher | The Scheme’s LDI portfolio and inflation-linked investments |
long-term inflation rate leads to higher liabilities. | reduce inflation risk by aligning assets movements to changes | |
in inflation expectations. Inflation increases are subject to | ||
maximum caps. | ||
Interest rate | Scheme liabilities are determined using discount rates linked to | The Scheme’s LDI portfolio reduces this risk on a funding basis. |
corporate bond and gilt yields for accounting and funding | Whilst the accounting basis may differ because of divergence | |
purposes, respectively. A decrease in yields increases liabilities. | between corporate bond and gilt yields, other assets held in the | |
portfolio help to provide an additional hedge. | ||
Sustainability, | Investment managers do not have appropriate policies and | ESG, stewardship and other related risks are incorporated into the |
including ESG and | procedures in place to identify such risks and opportunities. | Statement of Investment Principles. The Trustee publishes an |
climate | A broad range of these risks exists across the activities of the | annual TCFD report and an Implementation Statement which |
entities in which the Scheme ultimately invests which include | details how climate risks are managed. Day to day management | |
exposure to climate transition, a lack of diversity, equity and | of ESG risks is delegated to investment managers who are | |
inclusion, or poor corporate governance. | requested to confirm that they operate in line with the | |
Trustee’s policies. | ||
A Net Zero carbon emission goal by 2050 has been adopted and | ||
follows new climate governance and reporting standards. The | ||
Scheme’s investment managers have signed up to the UN | ||
Principles of Responsible Investment and have Net Zero targets. | ||
Longevity | The Scheme pays benefits longer than expected due to | Longevity risk is monitored with the aim of achieving sufficient |
members living longer than assumed. | funding levels which take account of the potential for increased | |
life expectancy. |
2024 | 2023 | ||||
Quoted | Unquoted | Quoted | Unquoted | ||
Footnote | £m | £m | £m | £m | |
Liability matching assets | 3,620 | 1,374 | 3,092 | 1,629 | |
Growth assets | a) | ||||
Equity | |||||
– Private | — | 332 | — | 429 | |
– Derivatives | b) | — | — | — | 4 |
Alternatives | |||||
– Real Estate | — | 255 | — | 397 | |
– Private Debt | — | 602 | — | 726 | |
– Diversified Growth | — | 313 | — | 303 | |
Cash and Cash equivalents | 206 | — | 354 | — | |
3,826 | 2,876 | 3,446 | 3,488 |
Asset Class Returns | |
Global equity USD return | 18.5% |
Global High Yield Debt USD return | 7.3% |
US loans USD return | 4.5% |
UK REITS GBP return | 9.6% |
2024 2023 | ||
% | % | |
Discount rate | 5.00 | 5.00 |
Inflation rate – RPI | 3.20 | 3.25 |
Inflation rate – CPI | 2.55 | 2.55 |
Future pension increases | 1.95 – 3.00 | 1.90 – 2.95 |
2024 | 2023 | |||||
Sainsbury’s | Sainsbury’s | |||||
Sainsbury’s | section | Sainsbury’s | section | |||
section Main | Executive | Argos | section Main | Executive | Argos | |
Scheme | Scheme | section | Scheme | Scheme | section | |
Years | Years | Years | Years | Years | Years | |
Members aged 65 at balance sheet date | ||||||
Male pensioner | 18.9 | 22.2 | 19.7 | 19.5 | 22.7 | 20.3 |
Female pensioner | 22.8 | 23.4 | 22.8 | 23.3 | 24.0 | 23.4 |
Members aged 45 at balance sheet date | ||||||
Male pensioner | 19.8 | 23.1 | 20.7 | 20.7 | 24.0 | 21.6 |
Female pensioner | 23.9 | 24.6 | 24.0 | 24.9 | 25.5 | 24.8 |
Sainsbury’s | Argos | Total | |||||||
£m | £m | £m | £m | £m | £m | ||||
Financial sensitivities | |||||||||
Discount rate | +/- 0.1% | (73) | 74 | (13) | 13 | (86) | 87 | ||
Discount rate | +/- 1.0% | (666) | 819 | (118) | 149 | (784) | 968 | ||
Inflation rate | +/- 0.1% | 36 | (44) | 8 | (12) | 44 | (56) | ||
Inflation rate | +/- 1.0% | 383 | (396) | 96 | (92) | 479 | (488) | ||
Inflation rate for future pension increases | +/- 0.1% | 17 | (25) | 4 | (7) | 21 | (32) | ||
Inflation rate for future pension increases | +/- 1.0% | 177 | (221) | 47 | (53) | 224 | (274) | ||
Demographic sensitivities | |||||||||
Life expectancy | +/- 1 year | 170 | (166) | 24 | (26) | 194 | (192) | ||
Change | 2 | 020, 2021 and 2022 weighting parameters | |||||||
in CMI 2022 | -10% /+ 15% | 41 | (33) | 6 | (5) | 47 | (38) |
2024 | 2023 | |
£m | £m | |
Within the next 12 months (next financial year) | 254 | 237 |
Between 2 and 5 years | 1,172 | 1,104 |
Between 6 and 15 years | 3,910 | 3,779 |
Between 16 and 25 years | 3,966 | 3,974 |
Beyond 25 years | 5,106 | 5,345 |
14,408 | 14,439 |
2024 | 2023 | |
£m | £m | |
Share-based payment expense | 89 | 59 |
2024 | 2023 | |||
Weighted | Weighted | |||
Number of | average | Number of | average | |
options | exercise price | options | exercise price | |
million | pence | million | pence | |
Outstanding at beginning of financial year | 59.4 | 177 | 58.3 | 186 |
Granted | 16.1 | 213 | 23.7 | 167 |
Lapsed/forfeited | (7.6) | 179 | (14.0) | 206 |
Exercised | (8.8) | 165 | (8.6) | 167 |
Outstanding at end of financial year | 59.1 | 188 | 59.4 | 177 |
Exercisable at end of financial year | 13.2 | 170 | 7.1 | 166 |
Exercisable Range | 161 to 260 | 161 to 260 | ||
Weighted average share price at date of exercise | 266 | 258 | ||
Weighted average remaining contractual life | 2.1 years | 1.9 years |
2024 | 2023 | |
Share price at grant date | 300p | 226p |
Exercise price | 213p | 167p |
Expected volatility | 25.2% | 28.9% |
Option life | 3.2 years | 3.2 years |
Expected dividend yield | 4.9% | 5.6% |
Risk-free interest rate | 5.3% | 3.0% |
Fair value per option | 66p | 57p |
2024 | 2023 | |
Million | Million | |
Outstanding at beginning of financial year | 19.0 | 18.5 |
Conditionally awarded | 21.4 | 9.7 |
Released to participants | (9.4) | ( 7.4) |
Lapsed | (1.7) | (1.8) |
Outstanding at end of financial year | 29.3 | 19.0 |
Weighted average remaining contractual life | 3.1 years | 0.9 years |
Weighted average share price at date of exercise (release to participants) | 281p | 232p |
Options granted in the year 2024 | 2023 | |
Share price at grant date | 273p | 230p |
Option life | 3 years | 3 years |
Fair value per option | 273p | 230p |
2024 | 2023 | |
Million | Million | |
Outstanding at beginning of financial year | 28.1 | 22.9 |
Awarded | 14.0 | 16.0 |
Released to participants in financial year | (14.0) | ( 7.6) |
Lapsed | (1.0) | (3.3) |
Outstanding at end of financial year | 27.1 | 28.1 |
Weighted average remaining contractual life of share options outstanding | 1.8 years | 0.7 years |
Weighted average share price for options exercised | 262p | 245p |
2024 | 2023 | |
£m | £m | |
Capital commitments contracted, but not provided for | 140 | 159 |
Leases that have been signed but not yet commenced | 73 | 101 |
2024 | 2023 | |
£m | £m | |
Short-term employee benefits | 15 | 15 |
Post-employment employee benefits | 1 | 1 |
Share-based payments | 8 | 6 |
24 | 22 |
2024 | 2023 | |
£m | £m | |
Dividends and distributions received | — | 1 |
Rental expenses paid | (8) | (6) |
2024 | 2023 | |
£m | £m | |
Other payables | (1) | (2) |
Entity | Country of incorporation | Holding | Registered office address* |
ARG Personal Loans Limited** | UK | Indirect | 33 Holborn |
Argos Business Solutions Limited | UK | Indirect | 33 Holborn |
Argos Card Transactions Limited | UK | Indirect | 33 Holborn |
Argos Distributors (Ireland) Limited | Ireland | Indirect | 6th Floor, South Bank House |
Argos Holdings Limited | UK | Indirect | 33 Holborn |
Argos Limited | UK | Indirect | 33 Holborn |
Argos (N.I.) Ltd | UK | Indirect | Forestside Shopping Centre |
Argos Surbs Investments Limited | UK | Indirect | 33 Holborn |
Avenell Property Limited (formerly Avenell Property Plc) | UK | Indirect | 33 Holborn |
Barleygold Limited | UK | Indirect | 50 Bedford Street |
Bells Stores Limited | UK | Direct | 33 Holborn |
BLSSP (PHC 7) Limited | UK | Indirect | 33 Holborn |
Chad Valley Limited** | UK | Indirect | 33 Holborn |
Cliffrange Limited | UK | Indirect | 33 Holborn |
Coolidge Investments Limited | UK | Indirect | 33 Holborn |
Cornerford Limited | UK | Indirect | 33 Holborn |
Financial Recovery Services Limited | UK | Indirect | 33 Holborn |
First Stop Stores Limited | UK | Indirect | 33 Holborn |
Global (Guernsey) Limited | Guernsey | Indirect | PO Box 33, Dorey Court |
Habitat Retail Limited | UK | Indirect | 33 Holborn |
Hobart Property Limited (formerly Hobart Property Plc) | UK | Indirect | 33 Holborn |
Holborn UK Investments Limited | UK | Direct | 33 Holborn |
Home Retail Group Limited | UK | Indirect | 33 Holborn |
Home Retail Group (Cyprus) Limited*** | Cyprus | Indirect | 5 Anastasios Leventis Street |
Home Retail Group (Finance) LLP | UK | Indirect | 33 Holborn |
Home Retail Group (Guernsey) LP | Guernsey | Indirect | PO Box 33, Dorey Court |
Home Retail Group (Jersey) Limited | Jersey | Indirect | 44 Esplanade |
Home Retail Group (UK) Limited | UK | Indirect | 33 Holborn |
Home Retail Group Card Services Limited | UK | Indirect | 33 Holborn |
Home Retail Group Holdings (Overseas) Limited | UK | Indirect | 33 Holborn |
Home Retail Group Insurance Services Limited | UK | Indirect | 33 Holborn |
Home Retail Group Nominees Limited | UK | Indirect | 33 Holborn |
Home Retail Group UK Service Company Limited | UK | Indirect | 33 Holborn |
Horndrift Limited | UK | Indirect | 33 Holborn |
J Sainsbury Common Investment Fund Limited | UK | Indirect | 33 Holborn |
J Sainsbury Distribution Limited | UK | Direct | 33 Holborn |
J Sainsbury Pension Scheme Trustees Limited | UK | Direct | 33 Holborn |
J Sainsbury Trustees Limited | UK | Indirect | 33 Holborn |
Jacksons Stores Limited | UK | Direct | 33 Holborn |
Jacksons Stores 2002 Limited | UK | Indirect | 33 Holborn |
JS Information Systems Limited | UK | Direct | 33 Holborn |
JS Insurance Limited | Isle of Man | Direct | Third Floor, St George's Court |
JSD (London) Limited | UK | Indirect | 33 Holborn |
Jungle Online | UK | Indirect | 33 Holborn |
Jungle.com Limited | UK | Indirect | 33 Holborn |
Jungle.com Holdings Limited | UK | Indirect | 33 Holborn |
Entity | Country of incorporation | Holding | Registered office address* |
Nash Court (Kenton) Limited | UK | Indirect | 33 Holborn |
Nectar 360 Limited | UK | Indirect | 33 Holborn |
Nectar 360 Services LLP | UK | Indirect | 33 Holborn |
Nectar EMEA Limited | UK | Indirect | 33 Holborn |
Nectar Loyalty Holding Limited | UK | Direct | 33 Holborn |
Ramheath Properties Limited | UK | Direct | 33 Holborn |
Sainsbury Bridgeco Holdco Limited | UK | Direct | 33 Holborn |
Sainsbury Holdco A Limited | UK | Direct | 33 Holborn |
Sainsbury Holdco B Limited | UK | Direct | 33 Holborn |
Sainsbury Propco A Limited | UK | Indirect | 33 Holborn |
Sainsbury Propco B Limited | UK | Indirect | 33 Holborn |
Sainsbury Propco C Limited | UK | Direct | 33 Holborn |
Sainsbury Propco D Limited | UK | Direct | 33 Holborn |
Sainsbury Property Investments Limited | UK | Direct | 33 Holborn |
Sainsbury's Argos Asia Limited | Hong Kong | Indirect | Unit 904, 9/F, Tower 2 |
Sainsbury’s Argos Asia Commercial Limited | Hong Kong | Indirect | Unit 904, 9/F, Tower 2 |
Sainsbury’s Argos Asia Sourcing Limited | Hong Kong | Indirect | Unit 904, 9/F, Tower 2 |
Sainsbury's Argos Asia Technical Limited | Hong Kong | Indirect | Unit 904, 9/F, Tower 2 |
Sainsbury’s Argos Commercial Consulting (Shanghai) Limited | China | Indirect | 26/F, Tower 1 |
Sainsbury's Bank plc | UK | Direct | 33 Holborn |
Sainsburys Corporate Director Limited | UK | Direct | 33 Holborn |
Sainsbury’s Corporate Healthcare Trustee Limited | UK | Indirect | 33 Holborn |
Sainsbury’s Corporate Secretary Limited | UK | Direct | 33 Holborn |
Sainsbury’s Group Holdings Limited | UK | Direct | 33 Holborn |
Sainsbury's Heather GP Limited | UK | Indirect | 3 Lochside Avenue |
Sainsbury's Intermediate Holdings Limited | UK | Direct | 33 Holborn |
Sainsbury's Manor GP Limited | UK | Direct | 3 Lochside Avenue |
Sainsbury's Manor Property Limited | UK | Direct | 3 Lochside Avenue |
Sainsburys (NI) Ltd | UK | Indirect | Forestside Shopping Centre |
Sainsbury's Rose LP Limited | UK | Indirect | 33 Holborn |
Sainsbury’s SL Limited | UK | Indirect | 33 Holborn |
Sainsbury's Supermarkets Ltd | UK | Direct | 33 Holborn |
Sainsbury’s Thistle Scottish Limited Partnership | UK | Indirect | 3 Lochside Avenue |
Sainsbury’s Tyne Property Holdings Limited | UK | Indirect | 33 Holborn |
Smartcharge Limited | UK | Direct | 33 Holborn |
Software Warehouse Holdings Limited | UK | Indirect | 33 Holborn |
Stamford House Investments Limited | UK | Direct | 33 Holborn |
Stamford Properties One Limited | UK | Direct | 33 Holborn |
Stamford Properties Three Limited | UK | Direct | 33 Holborn |
Stamford Properties Two Limited | UK | Direct | 33 Holborn |
Stanhope Finance Limited | UK | Indirect | 33 Holborn |
Town Centre Retail (Bicester) Limited | UK | Indirect | 33 Holborn |
Entity | Footnote Country of incorporation | Interest | Holding | Registered office address | ||
BL Sainsbury Superstores Limited | b) | UK | 50% | Indirect | 45 Gresham Street | |
British Land Superstores (Non-Securitised) | b) | UK | 50% | Indirect | 45 Gresham Street | |
Harvest 2 GP Limited | UK | 50% | Indirect | 100 | Victoria Street | |
Harvest 2 Limited Partnership | UK | 50% | Indirect | 100 | Victoria Street | |
Harvest 2 Selly Oak Limited | UK | 50% | Indirect | 100 | Victoria Street | |
Harvest Development Management Limited | UK | 50% | Indirect | 100 | Victoria Street | |
Harvest GP Limited | UK | 50% | Indirect | 100 | Victoria Street | |
Hedge End Park Limited | UK | 50% | Direct | 33 Holborn | ||
Pencilscreen Limited | b) | UK | 50% | Indirect | 45 Gresham Street |
Entity | Country of incorporation | Holding | Registered office address |
Sainsbury’s Argos Asia Limited – Bangladesh Liaison Office | Bangladesh | Indirect | Level 10, Simpletree Anarkali |
Sainsbury’s Argos Asia Limited – India Branch Office | India | Indirect | Unit No. 1, 1st Floor, Ambience |
Corporate Tower II |
Entity | Company registered number |
Argos Holdings Limited | 5860214 |
Argos Surbs Investments Limited | 5716474 |
Avenell Property Limited | 03817411 |
BLSSP (PCH 7) Limited | 04104076 |
Cliffrange Limited | 1967242 |
Coolidge Investments Limited | 07697101 |
Cornerford Limited | 03871316 |
Habitat Retail Limited | 7445750 |
Hobart Property Limited | 03978071 |
Home Retail Group Limited | 5863533 |
Home Retail Group Holdings (Overseas) Limited | 0872776 |
Home Retail Group (UK) Limited | 5844516 |
Horndrift Limited | 03871243 |
Nash Court (Kenton) Limited | 3447714 |
Nectar EMEA Limited | 05821446 |
Nectar Loyalty Holding Limited | 06436907 |
Ramheath Properties Limited | 01762921 |
Sainsbury Propco A Limited | 05644620 |
Sainsbury Propco C Limited | 05676364 |
Sainsbury Propco D Limited | 05676370 |
Sainsbury’s Bridgeco HoldCo Limited | 5644629 |
Sainsbury’s Group Holdings Limited | 11833110 |
Sainsbury’s Intermediate Holdings Limited | 10125892 |
Sainsbury’s Rose LP Limited | 11837174 |
Sainsbury’s Manor GP Limited | SC453278 |
Sainsbury Property Investments Limited | 02184043 |
Stamford Properties Three Limited | 03896030 |
Stanhope Finance Limited | 4288193 |
Town Centre Retail (Bicester) Limited | 5564905 |
Sainsbury's Manor Property Limited | SC453263 |
Address | Full address | |||
3 Lochside Avenue | 3 Lochside Avenue, Edinburgh, EH12 9DJ, United Kingdom | |||
5 Anastasios Leventis Street | 5 Anastasios Leventis Street, Leventis Gallery Tower, 8th Floor, 1097 Nicosia, Cyprus | |||
Unit 904, 9/F, Tower 2 | Unit 904, 9/F, Tower 2, The Quayside, 77 Hoi Bun Road, Kwun Tong, Kowloon, Hong Kong | |||
26/F, Tower 1 | 26/F, Tower 1, Kerry Everbright City Phase III-Enterprise Centre, No.128, West Tian Mu Road, Shanghai | |||
20 | 0070, | People’s Republic of China | ||
33 Holborn | 33 Holborn, London, EC1N 2HT, United Kingdom | |||
44 Esplanade | 44 Esplanade, St Helier, Jersey, JE4 9WG, Channel Islands | |||
50 Bedford Street | 50 Bedford Street, Belfast, BT2 7FN, United Kingdom | |||
100 | Victoria Street | 100 | Victoria Street, London, SW1E 5JL, United Kingdom | |
Forestside Shopping Centre | Forestside Shopping Centre, Upper Galwally, Belfast, BT8 6FX, United Kingdom | |||
Level 10, Simpletree Anarkali | Level 10, Simpletree Anarkali, 89 Gulshan Avenue Plot 03, Block – CWS(A), Dhaka – 1212 Bangladesh | |||
PO Box 33 Dorey Court | PO Box 33, Dorey Court, Admiral Park, St Peter Port, Guernsey, GY1 4AT | |||
Third Floor, St George’s Court | Third Floor, St George’s Court, Upper Church Street, Douglas, IM1 1EE, Isle of Man | |||
6th Floor, South Bank House | 6th Floor, South Bank House, Barrow Street, Dublin 4, D04 TR29, Ireland | |||
Unit No. 1, 1st Floor, Ambience Corporate Tower II | Unit No. 1, 1st Floor, Ambience Corporate Tower II, Ambience Island, NH-8, Gurgaon – 122011, Haryana, India | |||
45 Gresham Street | 45 Gresham Street, Gresham Street, London, EC2V 7BG |